2014 Budget revised July 10, 2014
Project Starting Balance | $137,397 |
Income | |
Fees | $150,000 |
Interest | $500 |
Total | $150,500 |
Expenses | |
Administration | $100,000 |
Attorney Fees | $3,000 |
Audit | $7,000 |
Total | $110,000 |
Projected Ending Balance | $177,897 |
Notes: $82,522.50 reserved for Emerson Redevelopment